Companies

HSS group

in

CONSOLIDATED BALANCE SHEET
(in thousands of euro)

ASSETS 31.12.2008 31.12.2007
NON-CURRENT ASSETS 297,379 251,885
INTANGIBLE ASSETS 120,371 111,505
TANGIBLE ASSETS 166,237 130,052
OTHER EQUITY INVESTMENTS 5,883 5,855
TRADE RECEIVABLES 130 100
OTHER RECEIVABLES 192 1,374
SECURITIES 153 153
DEFERRED TAXES 4,413 2,846
CURRENT ASSETS 110,972 106,705
INVENTORIES 1,732 1,543
TRADE RECEIVABLES 81,930 80,961
OTHER RECEIVABLES 7,930 7,140
FINANCIAL RECEIVABLES -- 610
CASH AND CASH EQUIVALENTS 19,380 16,451
NON-CURRENT ASSETS HELD FOR DISPOSAL -- --
TOTAL ASSETS 408,351 358,590

 

LIABILITIES AND SHAREHOLDERS' EQUITY 31.12.2008 31.12.2007
SHAREHOLDERS' EQUITY 140,698 105,033
SHARE CAPITAL 6,480 5,405
RESERVES 144,324 107,515
RETAINED EARNINGS (LOSSES) (12,286) (10,095)
SHAREHOLDERS' EQUITY OF THE GROUP 138,518 102,825
MINORITY SHAREHOLDERS' EQUITY 2,180 2,208
NON-CURRENT LIABILITIES 149,131 126,757
OTHER BORROWINGS 122,672 101,339
TRADE PAYABLES 69 69
OTHER PAYABLES 38 37
DEFERRED TAXES 8,015 8,402
PERSONNEL PROVISIONS 17,939 16,910
PROVISIONS FOR RISKS AND LOSSES 398 --
CURRENT LIABILITIES 118,522 126,800
BANK OVERDRAFTS 26,332 25,189
OTHER BORROWINGS 19,473 39,170
TRADE PAYABLES 43,455 38,519
OTHER PAYABLES 23,037 19,023
PROVISIONS FOR RISKS AND LOSSES 6,225 4,899
LIABILITIES DIRECTLY CORRELATED WITH NON-CURRENT
ASSETS HELD FOR DISPOSAL
-- --
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 408,351 358,590

CONSOLIDATED INCOME STATEMENT
(in thousands of euro)

   2008   2007 
 SALES REVENUES    246,345    182,942  
 CHANGE IN INVENTORIES    --   -- 
 COSTS FOR THE PURCHASE OF GOODS    (17,660)    (13,277)
 COSTS FOR SERVICES    (105,083)  (85,879)
 PERSONNEL COSTS    (87,527)    (58,144)
 OTHER OPERATING INCOME    4,564    3,630  
 OTHER OPERATING COSTS    (11,889)    (9,068)  
 ADJUSTMENTS TO THE VALUE OF INVESTMENTS      
 VALUED AT EQUITY    --   -- 
 AMORTIZATION, DEPRECIATION AND WRITE-DOWNS    (14,083)    (9,080)  
 OPERATING INCOME (EBIT)    14,667    11,124  
 FINANCIAL INCOME    928    475  
 FINANCIAL EXPENSE  -11,277 -8,335
DIVIDENDS    --   -- 
 GAINS FROM TRADING SECURITIES    --   539  
 LOSSES FROM TRADING SECURITIES    --   -- 
 ADJUSTMENTS TO THE VALUE OF FINANCIAL ASSETS    --   -- 
 INCOME/(LOSS) BEFORE TAXES    4,318    3,803  
 INCOME TAXES   (5,507)    (3,535)  
 INCOME/(LOSS) FROM DISCONTINUED OPERATIONS AND
ASSETS HELD FOR DISPOSAL 
 --   176  
 INCOME/(LOSS) FOR THE PERIOD INCLUDING
MINORITY INTERESTS  
 (1,189)    444  
 - INCOME/LOSS OF MINORITY INTERESTS    292    97  
 - INCOME/LOSS OF THE GROUP    (1,481)    347